Group 2005 2004*

R000

%

R000

%

Revenue

7 449 145

2 974 325

Net cost of services

(5 734 143)

(1 865 398)

Value added by operations

1 715 002

1 108 927

Non-trading items

3 451

2 036

TOTAL VALUE ADDED

1 718 453

1 110 963

APPLIED AS FOLLOWS Employees’ remuneration and service benefits

504 574

29,4

317 775

28,6

Taxation on income

75 829

4,4

68 691

6,2

Providers of share capital

221 697

12,9

81 960

7,4

Providers of loan capital

149 915

8,7

102 472

9,2

Reinvested in the business Depreciation

121 705

7,1

75 835

6,8

Accumulated profit

644 733

37,5

464 230

41,8

This statement represents the wealth created by adding value to the group’s cost of services and shows how this wealth has been distributed. * 2004 figures have been restated for IFRS. Value Added Statement for the year ended 31 December 2005 Distribution of Wealth 2005 Employees’ remuneration and services benefits Taxation on income Providers of share capital Providers of loan capital Depreciation Accumulated profit 2004